NETM B — Netmore AB Cashflow Statement
0.000.00%
- SEK214.09m
- SEK200.50m
- SEK50.68m
Annual cashflow statement for Netmore AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -31 | -21.7 | -57.1 | -67.9 | -65.5 |
Depreciation | |||||
Non-Cash Items | 14.9 | 5.33 | 14.6 | 18.1 | -0.573 |
Other Non-Cash Items | |||||
Changes in Working Capital | 1.61 | -5.14 | 3 | -0.77 | -4.84 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -14.5 | -21.5 | -39.5 | -50.6 | -54.3 |
Capital Expenditures | -0.442 | -6.26 | -37 | -9.76 | -3.92 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.005 | 0 | -0.05 | 0.322 | 1.79 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.437 | -6.26 | -37.1 | -9.44 | -2.13 |
Financing Cash Flow Items | — | — | — | — | -0.353 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9.37 | 55.4 | 73.5 | 134 | -1.15 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5.61 | 27.7 | -3.04 | 73.7 | -57.5 |